Phoenix TC OS — Proposal v2

Transaction Coordinator Operating System
for Cierra Brown

Prepared by: MonMac Labs Date: 2026-05-20 Prepared for: Cierra Brown, Independent TC

Section 1 — Overview

What This Is

You already know what slows you down: contract intake, dates, disclosures, email triage, SkySlope and Glide setup, HomeLight stamping. Phoenix TC OS isn’t a new app to learn — it’s a quiet automation layer that runs behind the tools you already use. SkySlope stays. Glide stays. DocuSign stays. HomeLight stays. We don’t ask you to change a single workflow. We just delete the manual steps inside them, one sprint at a time, over six months. The first automation ships fourteen days after kickoff and pays back the monthly fee by itself.

Section 2 — Executive Summary

The Shift

Same scope of automation work as the original $10K Phoenix TC OS proposal — restructured as a 6-month subscription engagement at $500/month so monthly cash flow stays tight while the system gets built.
  • What gets built: Six high-ROI workflow automations, one per month, ranked by time saved per dollar of complexity.
  • What you keep: Every tool you already use — SkySlope (broker mandate), Glide (ZipForms licensing), DocuSign (C.A.R. forms), HomeLight (disclosure packages), TC Docs, Google Sheets, Gmail. Nothing to migrate. Nothing to relearn.
  • What changes: The manual steps inside those tools quietly disappear, one at a time.

Section 3 — The Business Case

What We’re Solving

Source: 4/2 discovery call (full workflow walkthrough) + 4/7 proposal call. Time-costs from Cierra’s walkthrough:

Manual Step Your Time VA Time
TC Docs entry per file~10 min~30 min
Transaction summary emailManual reply-all + paste, every deal
Disclosure audit + DocuSign taggingManual, every deal
SkySlope entryManual, every deal
Daily email triage~150 emails/day
Listing side (Glide + HomeLight + signatures)Manual, every listing

What We’re Building

A six-sprint automation rollout. Each sprint kills one specific manual step. Each automation runs in your existing accounts — you own the n8n instance, the Gmail OAuth, every login.

What This Unlocks

A realistic monthly time-back target: 6 hours in Month 1, 15+ hours by Month 3, 30+ hours by Month 6.

Math behind the numbers
  • +TC fee: $400 per buyer-side file, $500 per listing-side file (her stated rates, Bay Area mid-market)
  • +Volume baseline: 40 active files/month (from her “20 deals in 2 weeks” verbatim quote, March 24 call)
  • +New agent-client model: ~3 files/month per new agent signed, mixed buyer/listing → ~$1,350 MRR per new client
  • +Conversion assumption: ~5 hours/week of relationship-building yields 1 new agent-client signed every ~6–8 weeks
  • +These are conservative capacity estimates, not guaranteed results.

What 2 Hours Back Per Workday Means for Your TC Business

By the end of Month 3, the system gives you back roughly two hours every workday — ten hours per workweek. If you redirect that into agent-meetups, follow-up calls, and onboarding conversations, signing just one new agent-client a quarter pays for the full six-month engagement outright. Signing one per month nets you ~$8,100 in new monthly recurring revenue by Month 6 — a sixteen-to-one return on the $500 retainer. These are conservative capacity estimates, not guaranteed results.

Time-Back → Revenue Capacity

Stage Reclaimed Time Re-Deployed To New Agent-Clients Realistically Signed Monthly Revenue Uplift
End of Month 1 ~2.5 hours/week Initial outreach, follow-up with warm leads 0–1 new agent-client $0 – $1,350
End of Month 3 ~10 hours/week (~2 hrs/workday) Weekly meetups, demo calls, agent onboarding 1–2 new agent-clients $1,350 – $2,700
End of Month 6 ~15 hours/week (~3 hrs/workday) Full sales motion: meetups + relationship building + new agent onboarding 3–4 new agent-clients $4,050 – $5,400

Section 4 — Implementation Roadmap

Six Sprints. Six Months. One Manual Step Eliminated Each Time.

Engagement Type

6-Month Integration

Monthly sprints

First Automation Live

Day 14

Sprint 1 ships to production

Monthly Fee

$500

with optional fast-track payoff — see Investment section

Total Engagement

$3,000

6 months × $500

After Month 6

$500/mo

Month-to-month, cancel anytime

First ROI Hit

Day 14

Sprint 1 ships

01

Month 1 — Weeks 1–4

Contract Intake → Transaction Summary + Email Blast

First ROI hit — Day 14

Week 1 — Setup

  • Collect all access: Gmail OAuth, SkySlope login, DocuSign, Glide, HomeLight, eXp broker account
  • Inventory C.A.R. + county-specific forms in current use
  • Capture 3 sample transactions (1 purchase, 1 listing, 1 edge case)
  • Stand up n8n workspace + Claude Code extraction agent in your accounts

Week 2 — Ship Sprint 1

  • Auto-detect ratified contract in inbox
  • Extract every field (price, EMD, COE, contingency dates, parties, escrow officer, listing TC)
  • Auto-generate transaction summary PDF in your existing template format
  • Auto-draft reply-all email with critical dates baked in — you review and click send
02

Month 2 — Weeks 5–8

Disclosure Audit Agent + DocuSign Template Library

Week 1

  • Build the C.A.R. + county-specific required-disclosure ruleset (Alameda, Contra Costa, fire zone, trust, year-built)
  • AI checks incoming disclosure package, outputs missing-item checklist to your phone
  • Human sign-off gate stays — you approve before anything moves forward

Week 2

  • Build DocuSign template library for every C.A.R. form (signature blocks pre-placed — they’re deterministic)
  • Auto-apply templates when VA drops a package + auto-assign signing roles
03

Month 3 — Weeks 9–12

Email Triage Daily Digest

Week 1

  • Classify all incoming emails by transaction file, urgency, action needed
  • Generate a 7am daily digest: “5 emails need response today, here’s why” with a link to each
  • No auto-delete — guardrail-first, you stay in control of the inbox

Week 2

  • Tune classification rules against your actual inbox (2 weeks of live data from Sprints 1–2)
  • Edge-case handling: multi-file emails, CC-only threads, escrow officer blasts
  • Accuracy gate: ≥95% correct classification before full rollout
04

Month 4 — Weeks 13–16

Critical Dates → Calendar + Spreadsheet Auto-Sync

Week 1

  • Parse ratified contract → compute COE, EMD, contingency removal, inspection, appraisal, loan deadlines
  • Apply C.A.R. weekend and holiday roll rules automatically

Week 2

  • Push deadlines into your Google Calendar with 48-hr advance pings
  • Auto-update your tracking spreadsheet (your real CRM, color-coded, preserved exactly as-is)
05

Month 5 — Weeks 17–20

SkySlope Auto-Entry + TC Docs Auto-Fill

Week 1

  • Determine whether SkySlope supports a direct API (eXp configuration) — if not, use browser automation
  • Auto-push ratified contract + split PDF into correct SkySlope sections (broker compliance preserved)

Week 2

  • Browser automation maps extracted contract data into TC Docs (new buyer transaction → all fields populated)
  • Handle the “agent not in database” case — pull from MLS lookup or contract footer
06

Month 6 — Weeks 21–24

Listing-Side Full Stack: Glide + HomeLight + Stamping + QA + Handoff

Week 1

  • New listing agreement → auto-create Glide entry + auto-pull C.A.R. + county forms from agent’s ZipForms
  • Auto-send the seller email template with hyperlinks + Glide tutorial videos
  • Auto-build disclosure package after Glide signing complete + sync into DocuSign for full package
  • HomeLight upload + stamp placement automation (browser automation with white-space detection)

Week 2 — QA + Handoff

  • Full QA pass — run 20+ historical transactions through the entire pipeline, eval accuracy ≥98%
  • Document the system, train you on the n8n dashboard (visibility-only, no admin)
  • Decide on $500/mo continuation retainer or clean exit

Section 5 — Your Investment

Two Options. One is Primary.

Primary Engagement

Phoenix TC OS Integration

6-Month Build Engagement

$500 /month × 6 months = $3,000 total

First Monday of each month

  • 6 monthly sprints, one automation shipped per month
  • All automations hosted in your own accounts (Gmail, n8n, SkySlope, DocuSign, Glide, HomeLight, Google Workspace)
  • You own everything — no vendor lock-in
  • Edge-case tuning + accuracy guarantees
  • Live Slack/text support during business hours
  • Monthly 30-min check-in and sprint demo

Best fit: TCs who want to compress 6+ hours/week of manual admin into background automation without changing tools or learning new software.

Optional — After Month 6

Continuation Retainer

Month-to-Month, Cancel Anytime

$500 /month

No minimum commitment after Month 6

  • New automation builds as your workflow evolves
  • Edge-case maintenance
  • Tool changes (e.g., when C.A.R. updates forms)
  • Priority support

Best fit: TCs who want the automation layer to keep pace with their business after the initial build is complete.

Fast-Track Payoff Option (optional, anytime)

Once the ROI starts hitting — say, after Month 2 or Month 3 when the time-back is undeniable — you have the option to pay the remaining balance as a single payment and compress all remaining sprints into a single accelerated 4-week build cycle.

How it works

  • Anytime after Month 1, pay the remaining balance ($3,000 minus what you’ve already paid)
  • Remaining sprints get compressed into a single 4-week sprint cycle
  • Total cost stays $3,000 — no discount, no penalty
  • You get the full system live up to four months sooner

Why this might make sense

  • If you sign your first new agent-client by Month 2 (~$1,350 MRR), waiting another four months for the full system means leaving $5,400 of compounding capacity on the table
  • Fast-tracking lets you redeploy time savings into client signing immediately, not gradually

Best fit for: TCs whose new-client signing pace from time-back exceeds projections — the ROI is hitting hard enough that locking in the full system sooner pays for itself many times over.


Section 6 — Scope

What’s Included — and What’s Not

What’s Included

  • Six production-grade automations, delivered monthly
  • All automations run in YOUR accounts (Gmail, n8n instance, SkySlope, DocuSign, Glide, HomeLight, Google Workspace)
  • You own everything — no vendor lock-in
  • Edge-case tuning + accuracy guarantees
  • Live Slack/text support during business hours
  • Monthly 30-min check-in and sprint demo
  • Full documentation at handoff
  • Optional $500/mo continuation retainer

What’s NOT Included

  • No app build, no UI, no portal — automation layer only
  • NOT replacing SkySlope (eXp broker mandate)
  • NOT replacing Glide (ZipForms licensing requirement)
  • NOT replacing DocuSign or HomeLight
  • NOT replacing TC Docs (your CRM stays your CRM)
  • No new software for you to learn

Section 7 — Next Steps

Three Steps. No Surprises.

01

Confirm direction

Review the roadmap and pricing. If anything needs to flex — sprint order, scope, timing — we adjust before kickoff. No surprises after we start.

02

Sign + activate

Counter-sign the engagement letter, pay Month 1 ($500), and we send the credentials checklist same day.

03

Kickoff sprint begins

Week 1 is access collection and sample data. Day 14, Sprint 1 ships to production. Your first ROI hits before the second invoice.

Begin Engagement →